
116,820

100,000

120,750 9%
108,680

180,000 10%
162,000

178,100

116,820

116,820

90,740

89,000

92,750

115,500

80,000

82,000

90,000

74,150

90,740

90,740

107,073

82,750

97,900 5%
92,510

100,800 5%
95,760

115,500 5%
109,230

80,300 5%
75,790

175,920

110,150

238,490

96,850

108,150

160,000

135,000

92,430

105,020

116,820

116,820

194,700

116,820

82,000

82,770

104,970

82,970

210,000 10%
189,000

98,700 5%
93,270

86,440

324,030

479,570

192,750

105,350

271,510

118,000

307,380

122,000

135,000

157,180

120,600

92,170

119,240

163,890

124,490

88,000

284,620

284,620

192,720

110,000

110,000

194,700

116,820

105,020

116,820

116,820

116,820

116,820

116,820

116,820

116,820

116,820

116,820

116,820

116,820

116,820

116,820

82,000

82,750

82,000

88,000

82,860

300,000

100,000

82,000

86,000

90,740

110,000

77,750

82,000

85,000

55,000

80,000

90,740

82,000

70,030

82,000
- 2
- 3
- ...
- 8